Stadli Profitability Estimator

Estimate infrastructure costs, SaaS pricing, and total profit per client.

1. Infrastructure Cost Estimator (Your Cost)

Estimate your monthly cost to operate the Stadli platform for a single client based on their usage. This model uses Cloudflare and Mailgun pricing.

Est. Infrastructure Cost
$0.00
(per client / month)

Cost Breakdown

Base Fee (Workers Pro) $0.00
Cloudflare Workers $0.00
Cloudflare D1 (Database) $0.00
Email (Mailgun) $0.00
Cloudflare R2 (Storage) $0.00
Cloudflare KV $0.00

2. SaaS Pricing Estimator (Resell Aim)

Estimate a potential monthly SaaS price based on industry averages (e.g., Mailchimp) for contacts and a fixed fee for the web platform.

This calculator uses the CRM Contacts value entered in the calculator above.

Pricing Breakdown

CRM/Email (Mailchimp "Standard" Ref.) $0.00
Web App / Website Fee $0.00
Estimated SaaS Price Aim
$0.00
(per client / month)

3. Payment Processing Profit Estimator

Estimate your monthly profit from processing payments, based on your markup over processor costs (assumed at 2.9% + $0.30).

Est. Processing Profit
$0.00
(per month)

4. Total Monthly Profit Estimator

Calculates your total estimated profit per client by combining your SaaS markup and payment processing profit.

Profit Breakdown

SaaS Profit $0.00 (SaaS Price - Infra Cost)
Processing Profit $0.00 (Payment Revenue - Payment Cost)
Total Est. Monthly Profit
$0.00
(per client / month)

5. Suggested Client Pricing Plan

A summary of the recommended pricing to offer a client based on the numbers calculated above.

Pro Team Plan
$0.00
For up to 0 subscribers
Payment Processing
0% + $0.00
per transaction